Realized Investment
Full-Service Hospitality · Value-Add

Crowne Plaza
San Antonio Airport

A 224-room full-service hotel acquired out of a foreclosed portfolio, repositioned through a major renovation and new management, and sold in 2022 at a 4.3× equity multiple.

Location
San Antonio, TX
Keys
224
Hold
6.7 yrs
Status
Realized
Equity Multiple
4.3×
Gross MOIC
Equity IRR
~25%
Over a 6.7-year hold
Total Profit
$7.3mm
On $2.2mm invested
Total ROI
~332%
Realized gain
Capitalization
Purchase price$5.0mm
Renovation & capex~$6.0mm
Total debt$11.0mm
Invested equity$2.2mm
Loan-to-cost83%
Outcome
Sale price$17.5mm
Net sale proceeds$6.5mm
Cumulative cash flow~$3.0mm
Equity returns$9.5mm
Total profit$7.3mm
Equity multiple4.3×

How value was created

Distressed entry

Acquired for $5mm out of a foreclosed five-asset portfolio, against a property that had carried a $19mm mortgage.

Full renovation

~$6mm of capex repositioned a dated full-service tower into a competitive airport-market hotel.

Management reset

New general manager and sales team, plus renegotiated vendor and tax terms, drove cash flow positive in year one.

Crowne Plaza San Antonio Airport exterior Renovated hotel lobby Renovated guest room
224Rooms
6,000 sqftMeeting Space
5.5± AcresLand
AirportSan Antonio Submarket

Disclosures. For informational purposes only; not an offer to sell or solicitation to buy any security. Reflects a single realized investment selected to illustrate strategy and is not representative of all investments or overall portfolio performance. Past performance is not indicative of future results. Figures are approximate, unaudited, and stated on a gross basis; returns do not reflect the deduction of management fees, carried interest, or fund expenses, which would reduce returns realized by an investor. Return metrics are calculated on invested equity and reflect the manager's estimates. Leverage is presented as loan-to-cost.